Skip to main content
diversification.com
← Back to A Definitions

Adjusted ending swap

What Is Adjusted Ending Swap?

An Adjusted Ending Swap refers to the final calculated cash flow exchanged between two parties at the termination or maturity of a swap agreement, incorporating all outstanding obligations, accrued interest, and any contractual adjustments. This concept belongs to the broader category of financial instruments and derivatives valuation. Unlike a simple final payment, the Adjusted Ending Swap considers all elements necessary to bring the contract to a precise financial close, reflecting its true fair value at that moment. It represents the net amount owed by one counterparty to the other, ensuring all financial exposures are settled. The calculation aims to capture the economic reality of the swap's remaining life or its performance up to the point of cessation.

History and Origin

The origins of swap agreements, which underpin the concept of an Adjusted Ending Swap, trace back to the 1970s in Great Britain, initially conceived to circumvent foreign exchange controls. These early arrangements often took the form of "back-to-back" loans, allowing companies to access foreign exchange while avoiding taxes on such transactions. The first formalized swap agreement, a currency swap, took place in 1981 between IBM and the World Bank. The World Bank sought to borrow German marks and Swiss francs but faced borrowing restrictions from those governments, while IBM held significant debt in these currencies and needed U.S. dollars at a time of high interest rates. Salomon Brothers facilitated an arrangement where IBM effectively swapped its foreign currency debt obligations for the World Bank's U.S. dollar obligations, demonstrating an early practical application of these financial instruments4, 5. From these foundational currency swaps, the market evolved to include interest rate swaps and other derivative forms, necessitating standardized methods for their valuation and eventual termination, leading to the development of calculations like the Adjusted Ending Swap.

Key Takeaways

  • The Adjusted Ending Swap represents the net financial settlement amount due at a swap contract's conclusion, accounting for all outstanding obligations and specific terms.
  • It is crucial for proper risk management and transparent financial reporting when a swap agreement matures or is terminated early.
  • Factors contributing to the adjustment can include accrued cash flows, the difference between fixed and floating legs, and any early termination fees or collateral adjustments.
  • The calculation ensures that neither party unfairly gains or loses due to the contract's closure, reflecting the contract's economic value at that specific point.
  • The Adjusted Ending Swap amount is particularly important in over-the-counter (OTC) markets where agreements are customized and require precise settlement calculations.

Formula and Calculation

The calculation of an Adjusted Ending Swap amount typically involves determining the net present value (NPV) of all remaining future cash flows of the swap, discounted to the settlement date, and then applying any additional contractual adjustments. For an interest rate swap, this would involve the difference in the present values of the fixed and floating legs.

The basic framework for calculating the present value component of an Adjusted Ending Swap can be expressed as:

NPVSwap=PVFloating Leg−PVFixed Leg\text{NPV}_{\text{Swap}} = \text{PV}_{\text{Floating Leg}} - \text{PV}_{\text{Fixed Leg}}

Where:

  • (\text{NPV}_{\text{Swap}}) = Net present value of the swap
  • (\text{PV}_{\text{Floating Leg}}) = Present value of all future floating interest rate payments
  • (\text{PV}_{\text{Fixed Leg}}) = Present value of all future fixed interest rate payments

The present value of each leg is calculated by summing the discounted value of each future payment:

PV=∑t=1NPaymentt(1+rt)t\text{PV} = \sum_{t=1}^{N} \frac{\text{Payment}_t}{(1 + r_t)^t}

Where:

  • (\text{Payment}_t) = The scheduled payment at time (t) (either fixed or floating)
  • (r_t) = The appropriate discount rate for time (t)
  • (N) = The total number of remaining payments

The Adjusted Ending Swap amount (AES) then incorporates this NPV along with any other specific adjustments:

AES=NPVSwap+Accrued Interest±Collateral Adjustments±Termination Fees\text{AES} = \text{NPV}_{\text{Swap}} + \text{Accrued Interest} \pm \text{Collateral Adjustments} \pm \text{Termination Fees}

The notional principal of the swap serves as the basis for calculating these payments, though it is generally not exchanged.

Interpreting the Adjusted Ending Swap

Interpreting the Adjusted Ending Swap amount involves understanding whether a net payment is due from one counterparty to the other, and the reasons behind that amount. A positive Adjusted Ending Swap for one party implies they are receiving a payment, while a negative amount means they owe a payment. This final value reflects the cumulation of all market movements, interest accruals, and other contractually defined conditions over the life of the swap agreement, up to its settlement.

For example, in an interest rate swap, if floating rates have moved significantly since the swap's inception, the party paying the fixed rate and receiving the floating rate might find the swap "in-the-money," leading to a positive Adjusted Ending Swap amount in their favor. Conversely, if fixed rates become more attractive, the other party might be due a payment. The interpretation also extends to recognizing the impact of any early termination clauses or collateral arrangements that might have altered the final cash flow. It provides a definitive financial closure, confirming the net position of each counterparty at the contract's conclusion.

Hypothetical Example

Consider two companies, Company A and Company B, that entered into a plain vanilla interest rate swap with a notional principal of $10 million. Company A agreed to pay a fixed rate of 4% annually, and Company B agreed to pay a floating rate of LIBOR + 100 basis points (1%). The swap has one year remaining with two semi-annual payments.

At the time of calculating the Adjusted Ending Swap, six months before maturity (after the first of the two remaining payments), LIBOR is observed at 3%.

Step 1: Determine Remaining Payments

  • Fixed Payments (Company A pays):

    • Next payment (6 months from now): $10,000,000 * (4% / 2) = $200,000
    • Final payment (12 months from now): $10,000,000 * (4% / 2) = $200,000

  • Floating Payments (Company B pays): (LIBOR + 1%)

    • Current floating rate = 3% + 1% = 4%
    • Next payment (6 months from now): $10,000,000 * (4% / 2) = $200,000
    • For the final payment, assume the forward LIBOR for the next 6-month period is 3.5%. So, the floating rate would be 3.5% + 1% = 4.5%.
    • Final payment (12 months from now): $10,000,000 * (4.5% / 2) = $225,000

Step 2: Discount Future Payments to Present Value

Assume discount rates are: 6-month = 3.8% (annualized), 12-month = 4.1% (annualized).
For semi-annual discounting, divide by 2: 6-month = 1.9%, 12-month = 2.05%.

  • PV of Fixed Payments:

    • $200,000 / (1 + 0.019) = $196,270.85
    • $200,000 / (1 + 0.0205)^2 = $192,028.61
    • Total PV Fixed = $196,270.85 + $192,028.61 = $388,299.46

  • PV of Floating Payments:

    • $200,000 / (1 + 0.019) = $196,270.85
    • $225,000 / (1 + 0.0205)^2 = $216,032.18
    • Total PV Floating = $196,270.85 + $216,032.18 = $412,303.03

Step 3: Calculate Net Present Value

  • (\text{NPV}_{\text{Swap}}) = PV Floating - PV Fixed = $412,303.03 - $388,299.46 = $24,003.57

Step 4: Incorporate Adjustments

Assume there are no additional accrued interest, collateral adjustments, or termination fees in this simplified example.

Therefore, the Adjusted Ending Swap amount is approximately $24,003.57. Since this is a positive amount, Company A (the fixed-rate payer) would receive $24,003.57 from Company B (the floating-rate payer) upon termination, reflecting the market value of the swap's remaining payments. This calculation effectively determines the fair value of the swap at its early termination.

Practical Applications

The Adjusted Ending Swap calculation is a critical component in various real-world financial scenarios, particularly within the realm of derivatives and risk management.

  1. Early Termination of Swaps: When parties agree to terminate a swap agreement before its scheduled maturity, an Adjusted Ending Swap calculation determines the precise amount one party owes the other to settle the contract. This is common when market conditions change drastically, or one party's hedging needs evolve.
  2. Collateral Management: In many over-the-counter (OTC) derivative contracts, collateral is exchanged between counterparties to mitigate credit risk. The Adjusted Ending Swap amount helps determine whether additional collateral is needed or if excess collateral should be returned when the swap is closed out.
  3. Default and Bankruptcy Proceedings: In the event of a counterparty default or bankruptcy, the Adjusted Ending Swap value is crucial for determining the claim of the non-defaulting party against the defaulting entity's estate. Regulations like the Dodd-Frank Act have significantly increased oversight and transparency in the derivatives market, including provisions related to default and clearing3.
  4. Portfolio Valuation and Reporting: Financial institutions and corporations engaging in swaps must periodically value their derivative portfolios for accounting and regulatory reporting. An "adjusted ending" perspective can be applied to ongoing mark-to-market valuation for financial statements, providing a hypothetical close-out value.
  5. Mergers and Acquisitions: During corporate mergers or acquisitions, outstanding derivative contracts, including swaps, must be re-evaluated and often terminated or novated. The Adjusted Ending Swap provides the necessary financial metric for such restructurings.
  6. Dispute Resolution: In cases of disputes over swap payments or terms, an independent calculation of the Adjusted Ending Swap can serve as a basis for resolution.

Limitations and Criticisms

While the concept of an Adjusted Ending Swap aims to provide a fair and comprehensive settlement amount, it is not without limitations and potential criticisms, primarily stemming from the inherent complexities of derivatives and market dynamics.

  1. Valuation Complexity: Determining the precise fair value of a swap, especially an early termination, can be complex. It relies on various market inputs, such as future interest rates, discount rates, and volatility, which are not always easily observable or universally agreed upon. Differences in valuation models or assumptions between counterparties can lead to disputes regarding the Adjusted Ending Swap amount.
  2. Counterparty Risk: Even with a clear Adjusted Ending Swap amount, the risk remains that the counterparty may be unable or unwilling to make the required payment. While collateralization and central clearing reduce this risk, it is not entirely eliminated, particularly for bespoke over-the-counter (OTC) agreements. Some critics highlight "hidden risks" associated with these agreements, especially regarding counterparty risk in synthetic fixed-rate positions2.
  3. Liquidity Risk: In illiquid markets, finding a willing counterparty to take the other side of an early terminated swap, or obtaining reliable pricing for the remaining cash flows, can be challenging. This can impact the accuracy of the Adjusted Ending Swap calculation and the ability to execute the settlement at the calculated price.
  4. Legal and Documentation Issues: The specific terms governing early termination, break clauses, and the calculation of termination payments are defined in legal documentation (e.g., ISDA Master Agreement). Ambiguities or omissions in these documents can lead to disagreements over the Adjusted Ending Swap amount.
  5. Market Shocks and Systemic Risk: While individual Adjusted Ending Swap calculations aim for fairness, widespread early terminations due to market shocks (e.g., financial crisis) can exacerbate market risk and potentially contribute to systemic instability, as seen with credit default swaps during the 2008 financial crisis. Academic research also points to how frictions can lead to "negative swap spreads," challenging traditional arbitrage assumptions and indicating potential market inefficiencies or risks1.

Adjusted Ending Swap vs. Swap Termination

While closely related, "Adjusted Ending Swap" and "Swap Termination" refer to different aspects of closing out a derivative contract.

Swap Termination is the event or process by which a swap agreement is brought to an end before its scheduled maturity date. This can occur due to various reasons, including mutual agreement, a pre-defined break clause in the contract, or a default by one of the parties. When a swap is terminated, the remaining future obligations of both parties are extinguished. The act of termination often triggers the need for a final settlement payment.

The Adjusted Ending Swap is the financial amount that is calculated and exchanged between the parties as a result of a swap termination (or maturity). It is the specific monetary value that quantifies the net obligation from one counterparty to the other, incorporating all factors to fully settle the contract. In essence, Swap Termination is the action, and the Adjusted Ending Swap is the financial outcome of that action, representing the final payment or receipt that settles all claims and obligations under the terminated contract.

FAQs

What causes an "Adjusted Ending Swap" to be calculated?

An Adjusted Ending Swap amount is calculated when a swap agreement reaches its maturity date or when the parties agree to terminate the swap early. It represents the final cash payment or receipt to close out the contract.

Is the "Adjusted Ending Swap" always a single payment?

Yes, typically the Adjusted Ending Swap results in a single net payment from one counterparty to the other. This payment accounts for all outstanding cash flows, accrued interest, and any other contractual adjustments up to the settlement date.

How does the "Adjusted Ending Swap" relate to risk management?

The Adjusted Ending Swap is a vital tool in risk management because it provides a clear, final settlement value. It allows companies to quantify their exposure and close out positions, helping to manage counterparty risk and ensure financial certainty.

Can the "Adjusted Ending Swap" be zero?

It is theoretically possible for the Adjusted Ending Swap to be zero if, at the time of termination or maturity, the fair value of the swap is exactly zero and there are no other adjustments. However, in practice, due to market movements and specific contract terms, it is highly unlikely to be precisely zero.

What types of "adjustments" are included in an Adjusted Ending Swap?

Adjustments can include accrued interest payments that have not yet been exchanged, collateral amounts held by either party, and any early termination fees or penalties specified in the swap agreement documentation.